EXPECTED SALARY AFTER 30.38% DA MERGER IN 12 BIPARTITE

Expected Salary calculations based on last two BPS

DA merge - 30.38%
Load Factor - 2.50% (On basic)
Sp pay hike - 16.40 to 30%
CCA hike - 1400 to 2000
Learning allowance hike - 600 to 800
Revised DA - .07 to .05 per slab

(It's just a idea based on last two BPS)

WE WANT YOUR FEED BACK AND SUGGESTION  TO RECTIFY THE ERROR

Subordinate Staff
Existing Basic Pay	Existing Other Allowances	Existing HRA	Existing Salary	Expected basic pay	Expected Other Allowances	expected HRA	Expected Salary	Expected Increase in Salary	%increase
14500	10900	1486.25	26886.25	20335	8175	2135.175	30645.175	3758.925	13.98085
15000	11247	1537.5	27784.5	21036	8436	2208.78	31680.78	3896.28	14.02321
15500	11595	1588.75	28683.75	21737	8697	2282.385	32716.385	4032.635	14.05895
16000	11942	1640	29582	22438	8958	2355.99	33751.99	4169.99	14.09638
16500	12290	1691.25	30481.25	23140	9220	2429.7	34789.7	4308.45	14.13475
17115	12717	1754.2875	31586.29	24002	9541	2520.21	36063.21	4476.9225	14.17363
17730	13145	1817.325	32692.33	24865	9862	2610.825	37337.825	4645.5	14.20976
18345	13572	1880.3625	33797.36	25727	10183	2701.335	38611.335	4813.9725	14.24363
18960	14000	1943.4	34903.4	26590	10505	2791.95	39886.95	4983.55	14.27812
19575	14427	2006.4375	36008.44	27452	10826	2882.46	41160.46	5152.0225	14.30782
20315	14942	2082.2875	37339.29	28490	11212	2991.45	42693.45	5354.1625	14.33922
21055	15456	2158.1375	38669.14	29528	11599	3100.44	44227.44	5558.3025	14.374
21795	15970	2233.9875	39998.99	30565	11986	3209.325	45760.325	5761.3375	14.40371
22535	16485	2309.8375	41329.84	31603	12372	3318.315	47293.315	5963.4775	14.42899
23405	17089	2399.0125	42893.01	32823	12827	3446.415	49096.415	6203.4025	14.4625
24275	17694	2488.1875	44457.19	34043	13281	3574.515	50898.515	6441.3275	14.48883
25145	18299	2577.3625	46021.36	35263	13736	3702.615	52701.615	6680.2525	14.51555
26145	18994	2679.8625	47818.86	36666	14258	3849.93	54773.93	6955.0675	14.54461
27145	19689	2782.3625	49616.36	38068	14780	3997.14	56845.14	7228.7775	14.56934
28145	20384	2884.8625	51413.86	39471	15303	4144.455	58918.455	7504.5925	14.59644
29145	21079	2987.3625	53211.36	40873	15825	4291.665	60989.665	7778.3025	14.61775
30145	21774	3089.8625	55008.86	42275	16348	4438.875	63061.875	8053.0125	14.63948
31145	22469	3192.3625	56806.36	43678	16870	4586.19	65134.19	8327.8275	14.66003
32145	23164	3294.8625	58603.86	45080	17392	4733.4	67205.4	8601.5375	14.67742
33145	23860	3397.3625	60402.36	46483	17915	4880.715	69278.715	8876.3525	14.69537
34145	24555	3499.8625	62199.86	47885	18437	5027.925	71349.925	9150.0625	14.71074
35145	25250	3602.3625	63997.36	49288	18960	5175.24	73423.24	9425.8775	14.72854
36145	25945	3704.8625	65794.86	50690	19482	5322.45	75494.45	9699.5875	14.74217
37145	26640	3807.3625	67592.36	52092	20004	5469.66	77565.66	9973.2975	14.75507
Clerical Staff
Existing Basic Pay	Existing Other Allowances	Existing HRA	Existing Salary	Expected basic pay	Expected Other Allowances	expected HRA	Expected Salary	Expected Increase in Salary	%increase
17900	13263	1834.75	32997.75	25103	9951	2635.815	37689.815	4692.065	14.21935
18900	13958	1937.25	34795.25	26505	10473	2783.025	39761.025	4965.775	14.27142
19900	14653	2039.75	36592.75	27908	10996	2930.34	41834.34	5241.59	14.32412
20900	15348	2142.25	38390.25	29310	11518	3077.55	43905.55	5515.3	14.36641
22130	16203	2268.325	40601.33	31035	12161	3258.675	46454.675	5853.35	14.41665
23360	17058	2394.4	42812.4	32760	12803	3439.8	49002.8	6190.4	14.45936
24590	17913	2520.475	45023.48	34485	13446	3620.925	51551.925	6528.45	14.5001
26080	18949	2673.2	47702.2	36575	14224	3840.375	54639.375	6937.175	14.54267
27570	19984	2825.925	50379.93	38664	15002	4059.72	57725.72	7345.795	14.5808
29060	21020	2978.65	53058.65	40754	15781	4279.17	60814.17	7755.52	14.61688
30550	22056	3131.375	55737.38	42843	16559	4498.515	63900.515	8163.14	14.64572
32280	23258	3308.7	58846.7	45270	17463	4753.35	67486.35	8639.65	14.68162
34010	24461	3486.025	61957.03	47696	18367	5008.08	71071.08	9114.055	14.71029
35740	25663	3663.35	65066.35	50122	19270	5262.81	74654.81	9588.46	14.73643
37470	26866	3840.675	68176.68	52548	20174	5517.54	78239.54	10062.865	14.75998
39200	28068	4018	71286	54974	21078	5772.27	81824.27	10538.27	14.78309
40930	29271	4195.325	74396.33	57400	21982	6027	85409	11012.675	14.80271
42660	30473	4372.65	77505.65	59827	22885	6281.835	88993.835	11488.185	14.82238
45930	32746	4707.825	83383.83	64412	24594	6763.26	95769.26	12385.435	14.85352
47920	34129	4911.8	86960.8	67203	25633	7056.315	99892.315	12931.515	14.87051
49910	35513	5115.775	90538.78	69994	26673	7349.37	104016.37	13477.595	14.88599
51900	36896	5319.75	94115.75	72785	27712	7642.425	108139.43	14023.675	14.90046
53890	38279	5523.725	97692.73	75576	28752	7935.48	112263.48	14570.755	14.91488
55880	39662	5727.7	101269.7	78366	29791	8228.43	116385.43	15115.73	14.92621
57870	41045	5931.675	104846.7	81157	30831	8521.485	120509.49	15662.81	14.93878
59860	42429	6135.65	108424.7	83948	31871	8814.54	124633.54	16208.89	14.94945
61850	43812	6339.625	112001.6	86739	32910	9107.595	128756.6	16754.97	14.95958
63840	45195	6543.6	115578.6	89530	33950	9400.65	132880.65	17302.05	14.96994
65830	46578	6747.575	119155.6	92320	34989	9693.6	137002.6	17847.025	14.97792
Officers
Existing Basic Pay	Existing Other Allowances	Existing HRA	Existing Salary	Expected basic pay	Expected Other Allowances	expected HRA	Expected Salary	Expected Increase in Salary	%increase
36000	25374	3240	64614	50487	18465	5048.7	74000.7	9386.7	14.52735
37490	26361	3374.1	67225.1	52576	19176	5257.6	77009.6	9784.5	14.55483
38980	27348	3508.2	69836.2	54666	19886	5466.6	80018.6	10182.4	14.5804
40470	28336	3642.3	72448.3	56755	20597	5675.5	83027.5	10579.2	14.60241
41960	29323	3776.4	75059.4	58845	21307	5884.5	86036.5	10977.1	14.62455
43450	30310	3910.5	77670.5	60934	22018	6093.4	89045.4	11374.9	14.64507
44940	31297	4044.6	80281.6	63024	22728	6302.4	92054.4	11772.8	14.66438
46430	32285	4178.7	82893.7	65114	23439	6511.4	95064.4	12170.7	14.6823
48170	33438	4335.3	85943.3	67554	24268	6755.4	98577.4	12634.1	14.70051
49910	34591	4491.9	88992.9	69994	25098	6999.4	102091.4	13098.5	14.71859
51900	35909	4671	92480	72785	26047	7278.5	106110.5	13630.5	14.73886
53890	37228	4850.1	95968.1	75576	26996	7557.6	110129.6	14161.5	14.75647
55880	38546	5029.2	99455.2	78366	27945	7836.6	114147.6	14692.4	14.77288
57870	39865	5208.3	102943.3	81157	28893	8115.7	118165.7	15222.4	14.78717
59860	41183	5387.4	106430.4	83948	29842	8394.8	122184.8	15754.4	14.80254
61850	42502	5566.5	109918.5	86739	30791	8673.9	126203.9	16285.4	14.81589
63840	43820	5745.6	113405.6	89530	31740	8953	130223	16817.4	14.82943
65830	45139	5924.7	116893.7	92320	32689	9232	134241	17347.3	14.84024
67820	46457	6103.8	120380.8	95111	33638	9511.1	138260.1	17879.3	14.85229
69810	47776	6282.9	123868.9	97902	34587	9790.2	142279.2	18410.3	14.86273
71800	49095	6462	127357	100693	35536	10069.3	146298.3	18941.3	14.8726
73790	50413	6641.1	130844.1	103483	36484	10348.3	150315.3	19471.2	14.88122
76010	51884	6840.9	134734.9	106597	37543	10659.7	154799.7	20064.8	14.89206
78230	53355	7040.7	138625.7	109710	38601	10971	159282	20656.3	14.90077
80450	57688	7240.5	145378.5	112823	41916	11282.3	166021.3	20642.8	14.19935
82670	59238	7440.3	149348.3	115937	43037	11593.7	170567.7	21219.4	14.208
84890	60788	7640.1	153318.1	119050	44158	11905	175113	21794.9	14.21548
87390	62533	7865.1	157788.1	122556	45420	12255.6	180231.6	22443.5	14.22382
89890	64278	8090.1	162258.1	126062	46682	12606.2	185350.2	23092.1	14.23171
92390	66024	8315.1	166729.1	129568	47945	12956.8	190469.8	23740.7	14.23909
94890	67769	8540.1	171199.1	133074	49207	13307.4	195588.4	24389.3	14.24616
97620	69675	8785.8	176080.8	136903	50585	13690.3	201178.3	25097.5	14.2534
100350	71581	9031.5	180962.5	140731	51963	14073.1	206767.1	25804.6	14.25964
104240	75723	9381.6	189344.6	146187	56851	14618.7	217656.7	28312.1	14.95268
107210	77837	9648.9	194695.9	150352	58434	15035.2	223821.2	29125.3	14.95938
110180	79951	9916.2	200047.2	154517	60016	15451.7	229984.7	29937.5	14.96522
113150	82066	10183.5	205399.5	158682	61599	15868.2	236149.2	30749.7	14.97068
116120	84180	10450.8	210750.8	162847	63182	16284.7	242313.7	31562.9	14.97641
119340	86472	10740.6	216552.6	167363	64898	16736.3	248997.3	32444.7	14.98236
122560	88764	11030.4	222354.4	171879	66614	17187.9	255680.9	33326.5	14.98801
125780	91056	11320.2	228156.2	176395	68330	17639.5	262364.5	34208.3	14.99337
129000	93348	11610	233958	180910	70046	18091	269047	35089	14.99799